Page 651 - Week 02 - Thursday, 24 March 2022

Next page . . . . Previous page . . . . Speeches . . . . Contents . . . . Debates(HTML) . . . . PDF . . . . Video


Environment, Planning and Sustainable Development Directorate

Commonwealth Budget

0.4%

-0.3%

0.0%

0.0%

Economic Parameters

0.2%

0.0%

0.1%

1.2%

Estimated Outcome

5.4%

2.5%

0.0%

-0.1%

Reprofiling of funding

5.7%

-2.0%

-0.9%

0.4%

Total Technical Variations

11.6%

0.2%

-0.9%

1.6%

Housing ACT

Commonwealth Budget

3.1%

0.4%

-3.4%

0.5%

Reprofiling of funding

-0.4%

0.4%

0.0%

0.0%

Total Technical Variations

2.7%

0.8%

-3.4%

0.5%

ICON Water Limited

Estimated Outcome

14.8%

-0.7%

-0.7%

1.8%

Total Technical Variations

14.8%

-0.7%

-0.7%

1.8%

Independent Competition and Regulator Commission

Economic Parameters

1.2%

0.0%

0.8%

1.4%

Estimated Outcome

50.2%

-20.6%

-14.1%

20.1%

Total Technical Variations

51.4%

-20.6%

-13.2%

21.5%

Integrity Commissioner

Economic Parameters

0.3%

0.1%

0.0%

1.1%

Estimated Outcome

14.2%

-4.2%

0.0%

0.0%

Transfers

-2.6%

0.0%

0.0%

0.0%

Total Technical Variations

11.8%

-4.2%

0.0%

1.0%

Justice and Community Safety Directorate

Commonwealth Budget

1.1%

-0.3%

0.0%

-0.3%

Economic Parameters

0.1%

0.0%

0.0%

1.1%

Estimated Outcome

2.1%

2.7%

0.0%

0.6%

Reprofiling of funding

1.9%

-0.7%

0.0%

-0.1%

Transfers

0.1%

0.0%

0.0%

0.0%

Total Technical Variations

5.2%

1.7%

0.0%

1.4%

Legal Aid Commission (ACT)

Commonwealth Budget

0.0%

5.5%

0.1%

0.2%

Economic Parameters

0.0%

0.0%

0.0%

0.7%

Estimated Outcome

-0.3%

0.3%

0.1%

-0.1%

Total Technical Variations

-0.3%

5.8%

0.2%

0.8%

Major Projects Canberra

Estimated Outcome

5.2%

-0.6%

0.0%

0.0%

Reprofiling of funding

-48.3%

32.2%

-13.0%

0.0%

Transfers

0.0%

-0.5%

-0.4%

0.0%

Total Technical Variations

-43.0%

31.1%

-13.3%

0.0%

Office of the Legislative Assembly

Economic Parameters

0.1%

0.0%

0.0%

1.6%

Estimated Outcome

-0.6%

0.0%

0.0%

0.1%

Total Technical Variations

-0.5%

0.0%

0.0%

1.7%

Office of the Work Health and Safety Commissioner

Economic Parameters

0.2%

0.1%

0.1%

0.9%

Estimated Outcome

5.6%

0.0%

0.0%

0.0%

Reprofiling of funding

0.6%

-0.3%

0.0%

0.0%

Transfers

-5.4%

-0.1%

-0.1%

-0.1%

Total Technical Variations

1.0%

-0.2%

0.0%

0.8%

Public Trustee and Guardian

Economic Parameters

0.0%

0.0%

0.0%

-0.2%

Estimated Outcome

0.6%

0.0%

0.0%

0.0%

Transfers

-23.9%

-0.4%

-0.4%

-0.3%

Total Technical Variations

-23.3%

-0.3%

-0.4%

-0.5%

Transport Canberra and City Services Directorate

Commonwealth Budget

1.2%

-0.6%

-0.1%

0.0%

Economic Parameters

0.3%

0.1%

0.0%

1.4%

Estimated Outcome

0.5%

0.5%

0.5%

1.2%

Reprofiling of funding

1.9%

-0.9%

0.0%

0.0%

Transfers

-0.1%

0.1%

0.0%

0.0%

Total Technical Variations

3.7%

-0.7%

0.5%

2.6%

Notes: Percentages are based on technical variations in the 2021-22 Budget as a portion of total CRP and are sourced from the Government Budget Management System based on adjustment reason code groupings.

Economic parameters in 2024-25 includes indexation on creation of the new forward estimate.

Totals may not add due to rounding.


Next page . . . . Previous page . . . . Speeches . . . . Contents . . . . Debates(HTML) . . . . PDF . . . . Video